Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 43.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 43.00K | $ 0.00 | $ -6.00K | $ -9.00K | $ 0.00 |
Operating Income | $ -10.97M | $ -11.40M | $ -9.95M | $ -5.67M | $ -3.20M |
EBITDA | $ -10.97M | $ -11.39M | $ -9.94M | $ -5.66M | $ 0.00 |
Net Income | $ -8.81M | $ -10.23M | $ -9.77M | $ -7.10M | $ -4.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.15M | $ 1.17M | $ 6.44M | $ 15.19M | $ 1.79M |
Total Assets | $ 8.12M | $ 1.47M | $ 7.26M | $ 16.29M | $ 1.91M |
Total Debt | $ 278.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ 2.79M |
Net Debt | $ -6.88M | $ -1.17M | $ -6.44M | $ -15.19M | $ 995.00K |
Total Liabilities | $ 3.64M | $ 4.47M | $ 1.10M | $ 938.00K | $ 16.57M |
Stockholders' Equity | $ 4.48M | $ -3.00M | $ 6.16M | $ 15.35M | $ -14.66M |
Cash Flow | |||||
Free Cash Flow | $ -9.14M | $ -10.26M | $ -8.81M | $ -5.93M | $ -3.53M |
Operating Cash Flow | $ -9.13M | $ -10.26M | $ -8.81M | $ -5.92M | $ -3.53M |
Investing Cash Flow | $ -12.00K | $ 2.03M | $ -2.03M | $ -15.00K | $ 0.00 |
Financing Cash Flow | $ 15.12M | $ 5.01M | $ 42.00K | $ 19.33M | $ 3.20M |