| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 1.12M | $ 43.00K | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 796.00K | $ 43.00K | $ 0.00 | $ 0.00 | $ 0.00 |
| Operating Income | $ -12.51M | $ -10.97M | $ -11.40M | $ -9.95M | $ -5.67M |
| EBITDA | $ -12.51M | $ -10.97M | $ -11.39M | $ -9.94M | $ -5.48M |
| Net Income | $ -11.17M | $ -8.81M | $ -10.23M | $ -9.89M | $ -6.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 7.02M | $ 7.15M | $ 1.17M | $ 6.44M | $ 15.19M |
| Total Assets | $ 8.10M | $ 8.12M | $ 1.47M | $ 7.26M | $ 16.29M |
| Total Debt | $ 107.00K | $ 278.00K | $ 0.00 | $ 0.00 | $ 0.00 |
| Net Debt | $ -6.92M | $ -6.88M | $ -1.17M | $ -4.39M | $ -15.19M |
| Total Liabilities | $ 2.67M | $ 3.64M | $ 4.47M | $ 1.10M | $ 938.00K |
| Stockholders' Equity | $ 5.42M | $ 4.48M | $ -3.00M | $ 6.16M | $ 15.35M |
| Cash Flow | |||||
| Free Cash Flow | $ -10.97M | $ -9.14M | $ -10.26M | $ -8.81M | $ -5.93M |
| Operating Cash Flow | $ -10.97M | $ -9.13M | $ -10.26M | $ -8.81M | $ -5.92M |
| Investing Cash Flow | $ -2.00K | $ -12.00K | $ 2.03M | $ -2.03M | $ -15.00K |
| Financing Cash Flow | $ 10.85M | $ 15.12M | $ 5.01M | $ 42.00K | $ 19.33M |