Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 1.79B | C$ 1.80B | C$ 1.44B | C$ 1.13B | C$ 1.04B |
Gross Profit | C$ 230.40M | C$ 507.25M | C$ 409.55M | C$ 302.29M | C$ 280.95M |
Operating Income | C$ 169.48M | C$ 238.80M | C$ 197.44M | C$ 120.44M | C$ 94.04M |
EBITDA | C$ 230.40M | C$ 287.44M | C$ 234.40M | C$ 154.46M | C$ 124.21M |
Net Income | C$ 111.47M | C$ 168.39M | C$ 141.76M | C$ 85.22M | C$ 67.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 46.33M | C$ 21.22M | C$ 58.71M | C$ 73.93M | C$ 24.70M |
Total Assets | C$ 1.31B | C$ 1.28B | C$ 964.18M | C$ 771.06M | C$ 607.54M |
Total Debt | C$ 209.29M | C$ 264.13M | C$ 99.49M | C$ 83.73M | C$ 5.66M |
Net Debt | C$ 162.96M | C$ 242.91M | C$ 40.79M | C$ 9.80M | C$ -19.04M |
Total Liabilities | C$ 406.81M | C$ 464.04M | C$ 295.24M | C$ 216.60M | C$ 103.17M |
Stockholders' Equity | C$ 904.89M | C$ 817.16M | C$ 666.44M | C$ 551.09M | C$ 501.13M |
Cash Flow | |||||
Free Cash Flow | C$ 228.56M | C$ -58.75M | C$ 87.35M | C$ 133.27M | C$ 77.61M |
Operating Cash Flow | C$ 270.66M | C$ -36.17M | C$ 104.41M | C$ 145.71M | C$ 88.17M |
Investing Cash Flow | C$ -61.79M | C$ -66.83M | C$ -66.49M | C$ -45.52M | C$ -31.35M |
Financing Cash Flow | C$ -72.36M | C$ -66.64M | C$ -53.69M | C$ -50.84M | C$ -39.70M |