Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 637.00K | $ 279.00K | $ 410.00K | $ 3.97M | $ 4.91M |
Gross Profit | $ 483.00K | $ 201.00K | $ 338.00K | $ 3.90M | $ 4.91M |
Operating Income | $ -102.63M | $ -15.04M | $ 19.17M | $ -29.81M | $ -8.46M |
EBITDA | $ -67.28M | $ -8.67M | $ -139.89M | $ -23.34M | $ -5.02M |
Net Income | $ -69.94M | $ -1.88M | $ -124.66M | $ -25.15M | $ -6.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 65.94M | $ 79.51M | $ 63.23M | $ 7.85M | $ 6.21M |
Total Assets | $ 96.83M | $ 98.83M | $ 118.32M | $ 154.06M | $ 136.35M |
Total Debt | $ 2.39M | $ 0.00 | $ 15.00M | $ 14.53M | $ 0.00 |
Net Debt | $ -288.00K | $ -21.50M | $ -11.54M | $ 6.67M | $ -6.21M |
Total Liabilities | $ 10.57M | $ 2.20M | $ 21.11M | $ 17.35M | $ 5.82M |
Stockholders' Equity | $ 82.19M | $ 100.29M | $ 100.52M | $ 122.29M | $ 116.80M |
Cash Flow | |||||
Free Cash Flow | $ -7.95M | $ 40.79M | $ -26.08M | $ -15.81M | $ -5.20M |
Operating Cash Flow | $ -7.80M | $ -10.89M | $ -26.08M | $ -15.60M | $ -4.67M |
Investing Cash Flow | $ -10.82M | $ 21.21M | $ -63.80M | $ -8.17M | $ -1.03M |
Financing Cash Flow | $ -179.00K | $ -15.22M | $ 103.86M | $ 30.30M | $ -96.00K |