Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.76B | $ 6.24B | $ 6.37B | $ 5.85B | $ 5.07B |
Gross Profit | $ 1.90B | $ 1.70B | $ 1.77B | $ 1.56B | $ 1.31B |
Operating Income | $ 520.00M | $ 547.00M | $ 611.00M | $ 401.00M | $ 164.00M |
EBITDA | $ 446.00M | $ 518.00M | $ 779.00M | $ 657.00M | $ 251.00M |
Net Income | $ 116.00M | $ 210.00M | $ 283.00M | $ 242.00M | $ 37.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 692.00M | $ 636.00M | $ 326.00M | $ 779.00M | $ 517.00M |
Total Assets | $ 8.20B | $ 6.64B | $ 6.39B | $ 5.85B | $ 5.61B |
Total Debt | $ 1.98B | $ 1.61B | $ 1.42B | $ 1.23B | $ 1.16B |
Net Debt | $ 1.29B | $ 977.00M | $ 1.09B | $ 451.00M | $ 645.00M |
Total Liabilities | $ 4.89B | $ 3.90B | $ 3.86B | $ 3.60B | $ 3.62B |
Stockholders' Equity | $ 3.31B | $ 2.75B | $ 2.53B | $ 2.25B | $ 1.99B |
Cash Flow | |||||
Free Cash Flow | $ 364.00M | $ 335.00M | $ 67.00M | $ 252.00M | $ 174.00M |
Operating Cash Flow | $ 444.00M | $ 440.00M | $ 152.00M | $ 315.00M | $ 244.00M |
Investing Cash Flow | $ -1.41B | $ -44.00M | $ -764.00M | $ -65.00M | $ -103.00M |
Financing Cash Flow | $ 1.03B | $ -64.00M | $ 170.00M | $ 20.00M | $ 253.00M |