| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 274.88M | $ 261.29M | $ 293.43M | $ 286.50M | $ 250.03M |
| Gross Profit | $ 221.63M | $ 209.58M | $ 239.54M | $ 234.05M | $ 204.94M |
| Operating Income | $ -3.89M | $ -31.68M | $ -3.34M | $ 18.23M | $ 6.17M |
| EBITDA | $ 7.95M | $ -19.44M | $ 8.35M | $ 28.42M | $ 16.73M |
| Net Income | $ 6.04M | $ -21.59M | $ -166.00K | $ 7.81M | $ 9.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 275.78M | $ 330.59M | $ 298.04M | $ 287.89M | $ 310.49M |
| Total Assets | $ 618.68M | $ 571.92M | $ 643.59M | $ 635.37M | $ 623.26M |
| Total Debt | $ 18.27M | $ 20.70M | $ 24.15M | $ 27.45M | $ 30.07M |
| Net Debt | $ -80.44M | $ -49.83M | $ -22.04M | $ -65.06M | $ -24.70M |
| Total Liabilities | $ 261.60M | $ 248.64M | $ 275.14M | $ 265.38M | $ 234.80M |
| Stockholders' Equity | $ 316.27M | $ 284.09M | $ 332.16M | $ 369.99M | $ 388.46M |
| Cash Flow | |||||
| Free Cash Flow | $ 66.33M | $ -8.93M | $ 23.33M | $ 66.17M | $ 53.14M |
| Operating Cash Flow | $ 71.61M | $ -3.50M | $ 32.15M | $ 71.77M | $ 61.81M |
| Investing Cash Flow | $ -39.52M | $ 92.78M | $ -56.02M | $ 7.85M | $ -14.37M |
| Financing Cash Flow | $ -3.91M | $ -64.93M | $ -22.46M | $ -41.88M | $ -33.42M |