Dec 24 | Dec 23 | Dec 23 | Dec 23 | Dec 23 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 119.97M | $ 154.54M | $ 154.54M | $ 154.54M | $ 154.54M |
Gross Profit | $ 3.84M | $ 31.11M | $ 31.11M | $ 31.11M | $ 31.11M |
Operating Income | $ -1.04M | $ -3.53M | $ -3.53M | $ -3.53M | $ -3.53M |
EBITDA | $ 4.98M | $ 1.23M | $ 1.23M | $ 1.23M | $ 1.23M |
Net Income | $ 10.19M | $ -4.23M | $ -4.23M | $ -4.23M | $ -4.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.78M | $ 20.15M | $ 20.15M | $ 20.15M | $ 20.15M |
Total Assets | $ 64.48M | $ 95.06M | $ 95.06M | $ 95.06M | $ 95.06M |
Total Debt | $ 10.39M | $ 43.22M | $ 43.22M | $ 43.22M | $ 43.22M |
Net Debt | $ -2.39M | $ 23.07M | $ 23.07M | $ 23.07M | $ 23.07M |
Total Liabilities | $ 34.85M | $ 80.76M | $ 80.76M | $ 80.76M | $ 80.76M |
Stockholders' Equity | $ 29.64M | $ 15.64M | $ 15.64M | $ 15.64M | $ 15.64M |
Cash Flow | |||||
Free Cash Flow | $ 632.50K | $ -4.08M | $ -4.08M | $ -4.08M | $ -4.08M |
Operating Cash Flow | $ 1.25M | $ -3.16M | $ -3.16M | $ -3.16M | $ -3.16M |
Investing Cash Flow | $ -18.14M | $ -2.04M | $ -2.04M | $ -2.04M | $ -2.04M |
Financing Cash Flow | $ 1.51M | $ 8.00M | $ 8.00M | $ 8.00M | $ 8.00M |