| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 110.00 | 43.00 | 256.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 110.00 | 43.00 | 256.00 |
| EBITDA | 314.54K | 32.00 | 40.00 | -69.89K | -63.02K | -68.76K |
| Net Income | -342.75K | -1.11M | -1.11M | -435.27K | -419.61K | -499.03K |
Balance Sheet | ||||||
| Total Assets | 28.90K | 1.98K | 6.29K | 13.71K | 29.78K | 3.26K |
| Cash, Cash Equivalents and Short-Term Investments | 28.55K | 1.98K | 6.29K | 13.71K | 29.78K | 3.26K |
| Total Debt | 154.50K | 3.46M | 3.44M | 3.47M | 3.68M | 3.54M |
| Total Liabilities | 0.00 | 10.93M | 10.61M | 10.33M | 10.55M | 9.72M |
| Stockholders Equity | 0.00 | -7.59M | -7.32M | -7.10M | -7.21M | -6.63M |
Cash Flow | ||||||
| Free Cash Flow | 211.46K | -107.23K | 9.26K | -75.39K | -108.13K | -136.19K |
| Operating Cash Flow | 211.46K | -107.23K | 9.26K | -75.39K | -108.13K | -136.19K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 290.00 | 82.30K | 0.00 |
| Financing Cash Flow | -168.66K | 105.47K | 66.76K | 52.70K | 58.49K | 63.05K |