Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 499.79M | $ 421.56M | $ 316.22M | $ 310.02M | $ 335.01M |
Gross Profit | $ 324.58M | $ 306.65M | $ 286.38M | $ 289.55M | $ 283.79M |
Operating Income | $ 127.70M | $ 113.21M | $ 116.84M | $ 111.44M | $ 102.63M |
EBITDA | $ 142.33M | $ 128.22M | $ 134.90M | $ 129.75M | $ 116.11M |
Net Income | $ 101.37M | $ 90.37M | $ 91.11M | $ 87.61M | $ 83.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 775.08M | $ 907.88M | $ 934.05M | $ 1.25B | $ 1.01B |
Total Assets | $ 6.85B | $ 6.59B | $ 5.83B | $ 6.09B | $ 6.17B |
Total Debt | $ 535.44M | $ 513.16M | $ 349.76M | $ 355.64M | $ 531.61M |
Net Debt | $ 103.29M | $ 196.59M | $ 36.08M | $ -401.33M | $ 46.02M |
Total Liabilities | $ 5.85B | $ 5.68B | $ 4.98B | $ 5.26B | $ 5.35B |
Stockholders' Equity | $ 992.03M | $ 912.76M | $ 856.61M | $ 834.23M | $ 823.32M |
Cash Flow | |||||
Free Cash Flow | $ 143.19M | $ 101.64M | $ 151.29M | $ 93.65M | $ 71.85M |
Operating Cash Flow | $ 149.00M | $ 108.53M | $ 154.79M | $ 99.43M | $ 75.43M |
Investing Cash Flow | $ -181.03M | $ -516.95M | $ -254.51M | $ 306.55M | $ -422.02M |
Financing Cash Flow | $ 147.61M | $ 411.30M | $ -343.56M | $ -135.42M | $ 446.87M |