Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 168.44M | 178.22M | 168.41M | 152.82M | 90.90M | 97.42M |
Gross Profit | 96.26M | 161.06M | 154.03M | 133.91M | 76.73M | 82.70M |
EBITDA | 2.94M | 15.27M | 14.52M | 11.04M | 6.92M | 9.40M |
Net Income | -3.86M | -7.35M | -3.86M | -2.85M | 284.00K | 2.93M |
Balance Sheet | ||||||
Total Assets | 89.20M | 151.94M | 151.80M | 154.10M | 100.61M | 99.00M |
Cash, Cash Equivalents and Short-Term Investments | 11.32M | 12.98M | 15.00M | 16.89M | 15.27M | 13.13M |
Total Debt | 35.13M | 109.89M | 102.24M | 99.48M | 45.23M | 39.52M |
Total Liabilities | 51.04M | 132.18M | 124.34M | 122.88M | 64.86M | 62.76M |
Stockholders Equity | 38.16M | 19.76M | 27.47M | 31.22M | 35.74M | 36.24M |
Cash Flow | ||||||
Free Cash Flow | 57.74M | 60.78M | 57.74M | 50.53M | 23.74M | 31.96M |
Operating Cash Flow | 59.73M | 64.58M | 59.73M | 52.54M | 24.98M | 34.50M |
Investing Cash Flow | -61.33M | -73.16M | -61.33M | -90.18M | -28.11M | -18.74M |
Financing Cash Flow | -380.00K | 6.83M | -380.00K | 39.53M | 5.30M | -15.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $50.88M | 14.07 | 3.36% | 3.90% | 7.80% | ― | |
72 Outperform | $42.75M | 12.57 | 6.24% | 3.80% | -2.69% | -21.26% | |
67 Neutral | ¥722.67B | 10.84 | 7.55% | 3.29% | 7.81% | 14.63% | |
58 Neutral | $34.06M | ― | -14.04% | ― | ― | ― | |
57 Neutral | $15.58M | 403.79 | 0.21% | 7.45% | 13.95% | -96.19% | |
52 Neutral | $25.19M | ― | -2.21% | 3.03% | 22.56% | -78.84% |