| Dec 24 | Dec 23 | |
|---|---|---|
| Income Statement | ||
| Total Revenue | $ 4.33B | $ 4.04B |
| Gross Profit | $ 2.00B | $ 1.75B |
| Operating Income | $ 847.00M | $ 657.00M |
| EBITDA | $ 1.29B | $ 1.06B |
| Net Income | $ 693.00M | $ 507.00M |
| Balance Sheet | ||
| Cash & Short-Term Investments | $ 166.00M | $ 139.00M |
| Total Assets | $ 12.27B | $ 12.52B |
| Total Debt | $ 191.00M | $ 222.00M |
| Net Debt | $ 25.00M | $ 83.00M |
| Total Liabilities | $ 1.38B | $ 1.33B |
| Stockholders' Equity | $ 10.64B | $ 10.94B |
| Cash Flow | ||
| Free Cash Flow | $ 861.00M | $ 651.00M |
| Operating Cash Flow | $ 1.06B | $ 882.00M |
| Investing Cash Flow | $ -172.00M | $ -226.00M |
| Financing Cash Flow | $ -848.00M | $ -628.00M |