Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
878.04M | 648.65M | 631.51M | 801.66M | 518.99M | Gross Profit |
352.10M | 222.08M | 86.02M | 200.97M | 119.84M | EBIT |
-78.53M | -115.10M | -47.73M | 66.58M | -5.15M | EBITDA |
-58.15M | -97.86M | 5.50M | 62.41M | 10.38M | Net Income Common Stockholders |
-64.73M | -17.22M | -31.75M | 4.02M | -24.34M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
407.39M | 338.35M | 311.68M | 502.77M | 329.06M | Total Assets |
876.75M | 761.11M | 717.09M | 718.33M | 542.95M | Total Debt |
187.35M | 175.90M | 165.60M | 43.45M | 205.19M | Net Debt |
-144.21M | -71.27M | -5.97M | -459.32M | -123.87M | Total Liabilities |
646.99M | 492.86M | 456.95M | 446.98M | 468.77M | Stockholders Equity |
-421.38M | 152.66M | 137.46M | 126.32M | 74.18M |
Cash Flow | Free Cash Flow | |||
206.98M | 88.28M | -44.33M | 233.45M | 80.39M | Operating Cash Flow |
223.36M | 145.88M | -17.77M | 234.91M | 85.91M | Investing Cash Flow |
-98.00K | -5.82M | -166.23M | -2.44M | -5.52M | Financing Cash Flow |
-137.25M | -67.02M | -136.77M | -55.02M | -21.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $3.88B | 16.12 | 51.51% | 4.63% | 23.88% | ― | |
73 Outperform | $7.81B | 21.97 | 23.03% | 1.60% | 22.67% | 47.20% | |
71 Outperform | $9.74B | 15.01 | 13.32% | 1.79% | 15.33% | 46.64% | |
70 Outperform | $4.44B | 32.62 | 34.27% | 4.23% | 39.75% | ― | |
69 Neutral | $28.48B | 13.58 | 19.07% | 1.33% | 13.79% | 28.57% | |
64 Neutral | $14.25B | 10.26 | 8.97% | 4.33% | 16.33% | -11.91% | |
42 Neutral | $1.61B | ― | 46.63% | 1.52% | 35.36% | -227.77% |