Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.52M | $ 15.13M | $ 12.24M | $ 10.36M | $ 6.73M |
Gross Profit | $ 9.52M | $ 15.13M | $ 12.24M | $ 10.36M | $ 6.73M |
Operating Income | $ -242.00K | $ 5.10M | $ -37.18K | $ -37.34K | $ -14.45K |
EBITDA | $ -410.29K | $ 39.31K | $ -79.42K | $ -237.86K | $ 0.00 |
Net Income | $ -338.00K | $ -242.00K | $ 1.84M | $ 1.51M | $ -620.84K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 13.28M | $ 11.44M | $ -14.00M | $ -28.22M | $ -26.90M |
Total Assets | $ 328.80M | $ 320.23M | $ 281.87M | $ 274.69M | $ 211.78M |
Total Debt | $ 0.00 | $ 46.42M | $ 6.82M | $ 7.11M | $ 7.39M |
Net Debt | $ -13.28M | $ -11.44M | $ -9.67M | $ -23.79M | $ -22.20M |
Total Liabilities | $ 294.91M | $ 286.18M | $ 247.84M | $ 239.57M | $ 178.01M |
Stockholders' Equity | $ 33.89M | $ 34.05M | $ 34.03M | $ 35.12M | $ 33.78M |
Cash Flow | |||||
Free Cash Flow | $ -1.22M | $ 147.25K | $ 3.78M | $ 1.26M | $ -2.97M |
Operating Cash Flow | $ -1.16M | $ 994.14K | $ 3.99M | $ 1.30M | $ 1.16M |
Investing Cash Flow | $ -6.47M | $ -41.44M | $ -27.01M | $ -61.13M | $ -82.92M |
Financing Cash Flow | $ 9.72M | $ 37.14M | $ 8.81M | $ 61.15M | $ 86.56M |