Dec 24 | Dec 23 | Dec 22 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 588.85M | $ 675.73M | $ 661.60M | $ 582.44M | $ 443.88M |
Gross Profit | $ 196.74M | $ 229.41M | $ 230.89M | $ 197.28M | $ 155.37M |
Operating Income | $ -40.63M | $ -9.88M | $ 1.12M | $ -8.87M | $ 508.00K |
EBITDA | $ -40.63M | $ 10.04M | $ 14.83M | $ 1.13M | $ 8.27M |
Net Income | $ -40.60M | $ -8.22M | $ -951.00K | $ -10.34M | $ -1.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 36.40M | $ 50.95M | $ 18.77M | $ 18.14M | $ 35.80M |
Total Assets | $ 210.57M | $ 257.86M | $ 238.40M | $ 235.34M | $ 186.97M |
Total Debt | $ 41.33M | $ 38.13M | $ 46.65M | $ 46.39M | $ 31.58M |
Net Debt | $ -36.40M | $ -12.82M | $ 27.89M | $ 28.25M | $ -4.22M |
Total Liabilities | $ 125.40M | $ 145.02M | $ 128.33M | $ 139.77M | $ 103.48M |
Stockholders' Equity | $ 85.17M | $ 112.83M | $ 110.07M | $ 95.57M | $ 83.49M |
Cash Flow | |||||
Free Cash Flow | $ -10.23M | $ 38.01M | $ 2.78M | $ -18.57M | $ -28.83M |
Operating Cash Flow | $ 10.34M | $ 50.00M | $ 15.37M | $ -6.99M | $ -19.07M |
Investing Cash Flow | $ -20.56M | $ -11.90M | $ -12.52M | $ -11.55M | $ -9.76M |
Financing Cash Flow | $ -4.42M | $ -5.92M | $ -2.15M | $ 902.00K | $ 62.36M |