Sep 24 | Jun 24 | Mar 24 | Dec 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.21M | $ 4.44M | $ 3.43M | $ 4.33M | $ 3.53M |
Gross Profit | $ 2.28M | $ 1.72M | $ 920.00K | $ 2.01M | $ 1.37M |
EBIT | $ -626.00K | $ -1.22M | $ -2.03M | $ 931.00K | $ -2.29M |
EBITDA | $ -244.00K | $ -847.00K | $ -1.65M | $ 1.30M | $ -1.91M |
Net Income Common Stockholders | $ -626.00K | $ -1.22M | $ -2.08M | $ 925.00K | $ -2.29M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.05M | $ 1.28M | $ 776.00K | $ 1.50M | $ 2.57M |
Total Assets | $ 16.95M | $ 17.32M | $ 16.62M | $ 18.10M | $ 19.47M |
Total Debt | $ 1.28M | $ 1.17M | $ 933.00K | $ 1.12M | $ 1.07M |
Net Debt | $ 227.00K | $ -109.00K | $ 157.00K | $ -386.00K | $ -1.51M |
Total Liabilities | $ 5.01M | $ 5.20M | $ 3.85M | $ 3.67M | $ 5.38M |
Stockholders Equity | $ 11.92M | $ 12.16M | $ 12.80M | $ 14.43M | $ 14.03M |
Cash Flow | - | ||||
Free Cash Flow | $ -9.00K | $ 430.00K | $ -700.00K | $ 65.00K | $ -1.23M |
Operating Cash Flow | $ 100.00K | $ 500.00K | $ -700.00K | $ 114.00K | $ -1.20M |
Investing Cash Flow | $ -109.00K | $ -70.00K | - | $ -49.00K | $ -32.00K |
Financing Cash Flow | $ -158.00K | $ 73.00K | $ -59.00K | $ -125.00K | $ 1.67M |