Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
224.50M | 136.19M | 75.01M | 34.47M | 7.72M |
Gross Profit | ||||
137.10M | 71.05M | 37.09M | 15.87M | -1.25M |
EBIT | ||||
-96.61M | -109.17M | -80.72M | -54.16M | -47.80M |
EBITDA | ||||
-82.00M | -98.09M | -77.65M | -51.06M | -45.05M |
Net Income Common Stockholders | ||||
-91.41M | -105.90M | -93.58M | -62.38M | -58.26M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
333.73M | 257.22M | 221.86M | 304.32M | 100.13M |
Total Assets | ||||
534.02M | 404.72M | 309.33M | 337.02M | 125.97M |
Total Debt | ||||
80.25M | 79.20M | 77.32M | 54.10M | 54.76M |
Net Debt | ||||
-253.47M | -178.02M | -144.54M | -250.22M | -45.37M |
Total Liabilities | ||||
131.80M | 123.97M | 112.26M | 69.93M | 308.87M |
Stockholders Equity | ||||
402.22M | 280.75M | 197.07M | 267.09M | -182.89M |
Cash Flow | Free Cash Flow | |||
-103.62M | -133.21M | -83.03M | -57.93M | -48.58M |
Operating Cash Flow | ||||
-99.21M | -108.00M | -80.38M | -57.33M | -48.34M |
Investing Cash Flow | ||||
-4.41M | -25.21M | -2.65M | -592.00K | -233.00K |
Financing Cash Flow | ||||
180.13M | 167.79M | 3.61M | 262.12M | 106.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $176.21B | 77.22 | 15.62% | ― | 17.24% | 27.76% | |
73 Outperform | $22.53B | 25.53 | 7.24% | 0.85% | 3.84% | -9.29% | |
70 Outperform | $2.31B | 67.89 | 19.39% | ― | 82.74% | ― | |
69 Neutral | $11.71B | 98.33 | 2.52% | ― | 60.62% | -35.88% | |
63 Neutral | $3.19B | ― | -26.77% | ― | 64.84% | 21.67% | |
59 Neutral | $151.32M | ― | -144.19% | ― | 0.55% | -8.47% | |
48 Neutral | $6.86B | 1.11 | -51.04% | 2.47% | 16.66% | 1.53% |