Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 158.38M | $ 150.67M | $ 142.57M | $ 138.55M | $ 84.69M |
Gross Profit | $ 53.25M | $ 41.46M | $ 38.30M | $ 32.53M | $ 11.18M |
Operating Income | $ 20.30M | $ 13.36M | $ 11.14M | $ 8.11M | $ -11.38M |
EBITDA | $ 20.30M | $ 15.99M | $ 15.45M | $ 13.57M | $ -2.17M |
Net Income | $ 8.98M | $ 10.47M | $ 5.95M | $ 6.06M | $ -7.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.72M | $ 5.84M | $ 5.77M | $ 8.21M | $ 7.17M |
Total Assets | $ 165.24M | $ 155.71M | $ 122.97M | $ 123.40M | $ 102.69M |
Total Debt | $ 33.25M | $ 32.79M | $ 29.38M | $ 34.54M | $ 27.61M |
Net Debt | $ 17.53M | $ 26.95M | $ 23.61M | $ 26.32M | $ 20.44M |
Total Liabilities | $ 82.14M | $ 83.73M | $ 65.18M | $ 68.94M | $ 53.38M |
Stockholders' Equity | $ 72.14M | $ 65.71M | $ 57.78M | $ 54.46M | $ 49.31M |
Cash Flow | |||||
Free Cash Flow | $ 11.05M | $ 3.63M | $ -8.22M | $ -4.84M | $ -1.80M |
Operating Cash Flow | $ 13.93M | $ 14.73M | $ -1.24M | $ -2.57M | $ 165.00K |
Investing Cash Flow | $ -2.85M | $ -11.10M | $ -6.38M | $ -2.25M | $ -1.96M |
Financing Cash Flow | $ -907.00K | $ -3.26M | $ 4.54M | $ 6.23M | $ -4.14M |