| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 197.35M | 186.54M | 146.44M | 138.24M | 106.84M | 97.64M |
| Gross Profit | 23.85M | 18.65M | 137.74M | 130.33M | 101.59M | 92.77M |
| EBITDA | -21.14M | -19.50M | -6.50M | 1.99M | -1.82M | -18.43M |
| Net Income | -39.88M | -39.00M | -23.46M | -14.59M | -14.74M | -23.84M |
Balance Sheet | ||||||
| Total Assets | 242.52M | 202.55M | 182.56M | 155.67M | 130.57M | 106.89M |
| Cash, Cash Equivalents and Short-Term Investments | 42.85M | 20.44M | 14.52M | 14.32M | 21.32M | 18.00M |
| Total Debt | 73.10M | 68.53M | 70.41M | 56.37M | 33.93M | 34.07M |
| Total Liabilities | 133.63M | 127.65M | 101.39M | 73.72M | 54.17M | 44.27M |
| Stockholders Equity | 108.89M | 74.90M | 81.17M | 81.95M | 76.40M | 62.62M |
Cash Flow | ||||||
| Free Cash Flow | 21.20M | 24.76M | 16.00M | 10.24M | 20.30M | 4.52M |
| Operating Cash Flow | 21.73M | 24.77M | 16.06M | 10.48M | 20.30M | 4.56M |
| Investing Cash Flow | -5.49M | -21.58M | -19.08M | -10.32M | -11.70M | -36.00K |
| Financing Cash Flow | 17.04M | 2.55M | 3.27M | -7.19M | -5.50M | 7.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |