Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 465.78K | $ 552.75K | $ 209.10K | $ 0.00 | $ 0.00 |
Gross Profit | $ 465.78K | $ 552.75K | $ 209.10K | $ 0.00 | $ 0.00 |
Operating Income | $ -20.41M | $ -20.99M | $ -15.67M | $ -18.17M | $ -9.14M |
EBITDA | $ -18.28M | $ -19.69M | $ -14.20M | $ -14.08M | $ -8.55M |
Net Income | $ -20.27M | $ -21.09M | $ -17.55M | $ -19.15M | $ -11.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.02M | $ 9.23M | $ 21.31M | $ 6.87M | $ 1.43M |
Total Assets | $ 8.78M | $ 15.39M | $ 27.15M | $ 11.64M | $ 24.08M |
Total Debt | $ 542.28K | $ 308.78K | $ 391.01K | $ 4.09M | $ 3.31M |
Net Debt | $ -2.48M | $ -8.92M | $ -14.55M | $ -2.78M | $ 1.88M |
Total Liabilities | $ 3.85M | $ 3.95M | $ 2.18M | $ 5.82M | $ 5.04M |
Stockholders' Equity | $ 4.93M | $ 11.45M | $ 24.97M | $ 5.81M | $ 19.04M |
Cash Flow | |||||
Free Cash Flow | $ -16.65M | $ -15.40M | $ -12.16M | $ -11.01M | $ -9.91M |
Operating Cash Flow | $ -15.41M | $ -12.33M | $ -11.23M | $ -9.44M | $ -9.39M |
Investing Cash Flow | $ -1.25M | $ 3.29M | $ -7.30M | $ 13.93M | $ 5.40M |
Financing Cash Flow | $ 10.20M | $ 3.44M | $ 26.55M | $ 1.16M | $ 3.14M |