Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.78M | $ 1.51M | $ 1.42M | $ 1.25M | $ 1.41M |
Gross Profit | $ 1.15M | $ 1.00M | $ 933.66K | $ 805.08K | $ 879.75K |
Operating Income | $ -13.92M | $ -15.27M | $ -13.47M | $ -666.27K | $ -13.77M |
EBITDA | $ -13.18M | $ -13.95M | $ -12.13M | $ -11.46M | $ -12.41M |
Net Income | $ -13.98M | $ -36.21M | $ -19.66M | $ -37.70M | $ -27.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.73M | $ 22.07M | $ 28.20M | $ 678.33K | $ 150.83K |
Total Assets | $ 14.42M | $ 25.73M | $ 43.77M | $ 13.06M | $ 22.38M |
Total Debt | $ 2.86M | $ 180.32K | $ 879.33K | $ 5.87M | $ 5.53M |
Net Debt | $ -5.87M | $ -21.89M | $ -27.32M | $ 5.20M | $ 5.37M |
Total Liabilities | $ 6.15M | $ 3.97M | $ 3.51M | $ 10.42M | $ 11.14M |
Stockholders' Equity | $ 8.27M | $ 21.77M | $ 40.27M | $ 2.64M | $ 11.23M |
Cash Flow | |||||
Free Cash Flow | $ -13.49M | $ -12.85M | $ -13.17M | $ -12.62M | $ -8.76M |
Operating Cash Flow | $ -13.19M | $ -12.37M | $ -12.21M | $ -12.26M | $ -8.73M |
Investing Cash Flow | $ -302.37K | $ -475.70K | $ -10.61M | $ -167.46K | $ -599.09K |
Financing Cash Flow | $ 148.90K | $ 6.72M | $ 50.34M | $ 12.95M | $ 9.32M |