Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 233.89M | $ 123.13M | $ 125.09M | $ 79.61M | $ 58.42M |
Gross Profit | $ 88.43M | $ 41.40M | $ 48.11M | $ 13.90M | $ -1.79M |
Operating Income | $ 68.82M | $ 25.07M | $ 28.11M | $ 3.48M | $ -16.81M |
EBITDA | $ 149.22M | $ 66.42M | $ 56.18M | $ 29.80M | $ 27.20M |
Net Income | $ 55.40M | $ 28.10M | $ 48.66M | $ 2.10M | $ -2.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.55M | $ 11.06M | $ 26.54M | $ 10.35M | $ 996.00K |
Total Assets | $ 324.62M | $ 288.57M | $ 247.14M | $ 210.91M | $ 200.48M |
Total Debt | $ 8.26M | $ 284.00K | $ 11.00M | $ 36.00M | $ 38.75M |
Net Debt | $ 5.71M | $ -11.06M | $ -15.54M | $ 25.65M | $ 37.76M |
Total Liabilities | $ 121.70M | $ 127.62M | $ 106.78M | $ 111.82M | $ 102.49M |
Stockholders' Equity | $ 202.93M | $ 160.95M | $ 140.35M | $ 99.09M | $ 97.12M |
Cash Flow | |||||
Free Cash Flow | $ -3.33M | $ -4.76M | $ 17.15M | $ 7.89M | $ 5.86M |
Operating Cash Flow | $ 115.91M | $ 109.02M | $ 33.13M | $ 28.62M | $ 16.38M |
Investing Cash Flow | $ -114.99M | $ -105.70M | $ 15.47M | $ -19.25M | $ 339.00K |
Financing Cash Flow | $ -9.43M | $ -18.80M | $ -32.40M | $ -18.00K | $ -16.74M |