Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 8.41M | $ 9.29M | $ 10.26M | $ 4.89M | $ 16.44M |
Operating Income | $ -2.92M | $ -1.08M | $ 209.00K | $ -6.07M | $ 3.00M |
EBITDA | $ -251.00K | $ 2.23M | $ 3.90M | $ -2.44M | $ 6.03M |
Net Income | $ -4.15M | $ -1.08M | $ -665.00K | $ -3.86M | $ 1.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 12.33M | $ 18.73M | $ 21.55M | $ 24.00M | $ 27.53M |
Total Debt | $ 2.30M | $ 3.57M | $ 5.13M | $ 8.90M | $ 5.97M |
Net Debt | $ 334.00K | $ -1.18M | $ 3.13M | $ 6.07M | $ -1.32M |
Total Liabilities | $ 5.65M | $ 7.96M | $ 9.31M | $ 11.49M | $ 10.71M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.64M | $ 4.70M | $ 232.00K | $ -4.93M | $ 2.58M |
Operating Cash Flow | $ -1.48M | $ 4.89M | $ 414.00K | $ -4.08M | $ 4.31M |
Investing Cash Flow | |||||
Financing Cash Flow |