Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 212.85M | $ 262.02M | $ 341.11M | $ 257.71M | $ 34.57M |
Gross Profit | $ 60.85M | $ 101.37M | $ 180.25M | $ 145.47M | $ -24.50M |
Operating Income | $ -97.95M | $ 17.39M | $ 116.54M | $ 107.63M | $ -93.41M |
EBITDA | $ -61.31M | $ 56.98M | $ 154.75M | $ 134.66M | $ -83.89M |
Net Income | $ -82.14M | $ -10.09M | $ 56.78M | $ 50.73M | $ -85.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 20.84M | $ 51.62M | $ 118.53M | $ 97.72M | $ 43.86M |
Total Assets | $ 611.23M | $ 697.89M | $ 774.13M | $ 743.78M | $ 656.71M |
Total Debt | $ 105.52M | $ 41.64M | $ 16.34M | $ 38.38M | $ 60.25M |
Net Debt | $ 84.68M | $ -9.98M | $ -102.19M | $ -59.34M | $ 16.39M |
Total Liabilities | $ 208.46M | $ 174.40M | $ 193.03M | $ 199.58M | $ 173.69M |
Stockholders' Equity | $ 345.72M | $ 438.17M | $ 490.51M | $ 464.51M | $ 412.57M |
Cash Flow | |||||
Free Cash Flow | $ -72.92M | $ -33.07M | $ 85.41M | $ 86.45M | $ -28.80M |
Operating Cash Flow | $ 12.03M | $ 35.23M | $ 119.50M | $ 98.12M | $ -20.17M |
Investing Cash Flow | $ -84.84M | $ -74.53M | $ -40.97M | $ -17.40M | $ -13.20M |
Financing Cash Flow | $ 42.20M | $ -25.63M | $ -55.54M | $ -25.85M | $ -1.08M |