Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.73M | $ 27.12M | $ 44.76M | $ 37.77M | $ 3.64M |
Gross Profit | $ -267.36K | $ 1.43M | $ 4.35M | $ 3.85M | $ 1.27M |
Operating Income | $ -6.66M | $ -8.77M | $ -5.27M | $ -6.24M | $ 5.63M |
EBITDA | $ -6.36M | $ -6.56M | $ -13.15M | $ -6.83M | $ -10.70M |
Net Income | $ -7.33M | $ -20.84M | $ -16.62M | $ -9.74M | $ -11.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 193.92K | $ 436.38K | $ 93.49K | $ 750.66K | $ 3.42M |
Total Assets | $ 25.42M | $ 42.63M | $ 60.72M | $ 86.02M | $ 21.97M |
Total Debt | $ 2.05M | $ 3.81M | $ 3.88M | $ 7.26M | $ 31.36K |
Net Debt | $ 1.86M | $ 3.38M | $ 3.78M | $ 6.51M | $ -3.38M |
Total Liabilities | $ 13.72M | $ 23.19M | $ 20.13M | $ 34.76M | $ 3.66M |
Stockholders' Equity | $ 11.69B | $ 19.44M | $ 40.59M | $ 46.91M | $ 18.31M |
Cash Flow | |||||
Free Cash Flow | $ 921.14K | $ -5.38M | $ -9.01M | $ -2.04M | $ -4.35M |
Operating Cash Flow | $ 928.64K | $ -5.28M | $ -9.01M | $ -519.40K | $ -3.50M |
Investing Cash Flow | $ -5.42K | $ 2.67M | $ -3.85M | $ -11.81M | $ -852.84K |
Financing Cash Flow | $ -972.11K | $ 2.89M | $ 10.84M | $ 8.93M | $ 238.40K |