Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 866.95M | $ 892.08M | $ 824.55M | $ 663.76M | $ 609.69M |
Gross Profit | $ 315.95M | $ 336.16M | $ 294.21M | $ 167.04M | $ 134.65M |
Operating Income | $ 221.52M | $ 253.05M | $ 211.87M | $ 94.55M | $ -29.89M |
EBITDA | $ 221.52M | $ 351.21M | $ 321.22M | $ 194.09M | $ 157.78M |
Net Income | $ 130.69M | $ 125.48M | $ 179.24M | $ 78.82M | $ 33.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 640.67M | $ 512.21M | $ 358.50M | $ 276.67M | $ 278.67M |
Total Assets | $ 1.71B | $ 1.53B | $ 1.32B | $ 1.29B | $ 1.19B |
Total Debt | $ 18.00M | $ 26.53M | $ 42.33M | $ 111.69M | $ 70.83M |
Net Debt | $ -580.49M | $ -472.76M | $ -277.35M | $ -164.98M | $ -207.83M |
Total Liabilities | $ 231.30M | $ 250.61M | $ 253.74M | $ 293.64M | $ 225.92M |
Stockholders' Equity | $ 1.12B | $ 975.01M | $ 831.53M | $ 823.69M | $ 804.96M |
Cash Flow | |||||
Free Cash Flow | $ 130.50M | $ 170.88M | $ 162.85M | $ 41.50M | $ 72.07M |
Operating Cash Flow | $ 261.44M | $ 302.18M | $ 275.19M | $ 150.77M | $ 143.05M |
Investing Cash Flow | $ -156.47M | $ -101.55M | $ -147.76M | $ -103.49M | $ -65.71M |
Financing Cash Flow | $ -7.73M | $ -18.49M | $ -38.69M | $ -53.90M | $ -16.01M |