| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 27.15B | zł 23.80B | zł 19.81B | zł 16.00B | zł 12.49B |
| Gross Profit | zł 5.10B | zł 2.69B | zł 3.53B | zł 2.99B | zł 2.37B |
| Operating Income | zł 1.98B | zł 1.66B | zł 1.38B | zł 1.22B | zł 966.33M |
| EBITDA | zł 3.90B | zł 3.53B | zł 2.82B | zł 2.35B | zł 1.91B |
| Net Income | zł 1.10B | zł 624.26M | zł 353.72M | zł 382.33M | zł 487.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 1.09B | zł 754.21M | zł 652.26M | zł 328.84M | zł 488.44M |
| Total Assets | zł 19.51B | zł 17.57B | zł 15.57B | zł 13.30B | zł 11.68B |
| Total Debt | zł 9.45B | zł 9.40B | zł 9.23B | zł 7.47B | zł 7.10B |
| Net Debt | zł 8.37B | zł 8.65B | zł 8.58B | zł 7.19B | zł 6.62B |
| Total Liabilities | zł 17.02B | zł 16.18B | zł 14.67B | zł 12.72B | zł 11.46B |
| Stockholders' Equity | zł 2.49B | zł 1.39B | zł 898.13M | zł 575.27M | zł 216.71M |
| Cash Flow | |||||
| Free Cash Flow | zł 2.49B | zł 2.26B | zł 706.17M | zł 874.74M | zł 1.01B |
| Operating Cash Flow | zł 4.11B | zł 3.77B | zł 2.18B | zł 2.20B | zł 2.07B |
| Investing Cash Flow | zł -1.59B | zł -1.19B | zł -1.58B | zł -1.03B | zł -1.33B |
| Financing Cash Flow | zł -2.19B | zł -2.48B | zł -235.62M | zł -1.37B | zł -629.25M |