| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 96.83M | zł 71.80M | zł 30.71M | zł 27.26M | zł 33.77M |
| Gross Profit | zł 13.97M | zł 11.67M | zł 6.25M | zł -525.00K | zł 3.36M |
| Operating Income | zł 3.58M | zł 3.99M | zł 1.88M | zł -9.72M | zł -1.35M |
| EBITDA | zł 4.68M | zł 4.89M | zł 2.47M | zł -9.04M | zł -596.00K |
| Net Income | zł 2.05M | zł 3.60M | zł 1.41M | zł -11.23M | zł -742.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 5.28M | zł 2.17M | zł 8.19M | zł 390.00K | zł 2.76M |
| Total Assets | zł 42.99M | zł 45.34M | zł 43.24M | zł 13.12M | zł 24.49M |
| Total Debt | zł 1.42M | zł 1.82M | zł 5.56M | zł 6.23M | zł 1.48M |
| Net Debt | zł -3.86M | zł -356.00K | zł -2.63M | zł 5.84M | zł -1.28M |
| Total Liabilities | zł 10.51M | zł 13.36M | zł 14.86M | zł 12.15M | zł 12.88M |
| Stockholders' Equity | zł 32.48M | zł 31.98M | zł 28.38M | zł 968.00K | zł 11.61M |
| Cash Flow | |||||
| Free Cash Flow | zł 5.02M | zł -2.25M | zł -469.00K | zł -8.13M | zł 369.00K |
| Operating Cash Flow | zł 5.27M | zł -912.00K | zł -49.00K | zł -7.54M | zł 570.00K |
| Investing Cash Flow | zł -1.42M | zł -1.49M | zł -465.00K | zł 0.00 | zł 21.00K |
| Financing Cash Flow | zł -729.00K | zł -3.62M | zł 8.32M | zł 5.17M | zł -840.00K |