| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.04B | 2.10B | 3.23B | 3.43B | 2.70B | 1.82B |
| Gross Profit | 162.39M | 196.11M | 431.71M | 415.21M | 308.41M | 188.34M |
| EBITDA | -41.72M | -16.94M | 229.27M | 225.06M | 136.47M | 89.38M |
| Net Income | -178.05M | -141.88M | 105.86M | 114.28M | 47.25M | 31.11M |
Balance Sheet | ||||||
| Total Assets | 1.94B | 1.87B | 2.00B | 2.10B | 1.86B | 1.48B |
| Cash, Cash Equivalents and Short-Term Investments | 80.76M | 86.15M | 97.00M | 122.36M | 125.80M | 91.38M |
| Total Debt | 766.42M | 691.97M | 522.91M | 607.14M | 475.38M | 453.69M |
| Total Liabilities | 1.51B | 1.39B | 1.38B | 1.54B | 1.39B | 1.05B |
| Stockholders Equity | 425.06M | 478.76M | 619.47M | 554.28M | 440.31M | 403.75M |
Cash Flow | ||||||
| Free Cash Flow | -134.71M | -113.50M | 89.81M | -91.07M | 41.32M | 77.00M |
| Operating Cash Flow | -95.23M | -38.95M | 271.95M | 41.46M | 128.72M | 149.19M |
| Investing Cash Flow | -25.31M | -67.37M | -171.64M | -131.60M | -71.11M | -68.79M |
| Financing Cash Flow | 135.00M | 103.40M | -138.94M | 82.69M | -25.86M | -50.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €1.82B | 5.03 | 16.15% | ― | 11.24% | 83.75% | |
66 Neutral | €1.19B | 10.48 | 7.72% | 6.14% | -2.15% | 58.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | €512.54M | -2.02 | -41.08% | ― | -30.16% | -334.17% | |
49 Neutral | €713.46M | -0.36 | -105.22% | ― | -17.64% | -1571.24% | |
| ― | ― | ― | ― | ― | ― | ― |