| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 2.61B | zł 2.43B | zł 2.26B | zł 1.71B | zł 1.68B |
| Gross Profit | zł 176.62M | zł -37.89M | zł 148.26M | zł 127.30M | zł 138.73M |
| Operating Income | zł 168.65M | zł -137.81M | zł 63.75M | zł 55.11M | zł 59.79M |
| EBITDA | zł 190.54M | zł -119.04M | zł 89.25M | zł 74.47M | zł 71.06M |
| Net Income | zł 44.86M | - | zł 7.44M | zł 28.20M | zł 37.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 263.01M | zł 311.06M | zł 137.95M | zł 271.46M | zł 264.06M |
| Total Assets | zł 1.98B | zł 1.81B | zł 1.81B | zł 1.53B | zł 1.23B |
| Total Debt | zł 417.88M | zł 327.66M | zł 240.79M | zł 227.09M | zł 159.55M |
| Net Debt | zł 155.38M | zł 16.60M | zł 102.84M | zł -44.37M | zł -104.52M |
| Total Liabilities | zł 1.65B | zł 1.59B | zł 1.43B | zł 1.15B | zł 896.59M |
| Stockholders' Equity | zł 180.25M | zł 136.91M | zł 302.14M | zł 303.52M | zł 275.74M |
| Cash Flow | |||||
| Free Cash Flow | zł -117.41M | zł 150.54M | zł -74.95M | zł -11.00M | zł 102.63M |
| Operating Cash Flow | zł -107.58M | zł 157.10M | zł -4.22M | zł -3.01M | zł 121.31M |
| Investing Cash Flow | zł 21.16M | zł 3.85M | zł -57.27M | zł -11.15M | zł -7.34M |
| Financing Cash Flow | zł 13.02M | zł 12.32M | zł -72.05M | zł 21.68M | zł -28.43M |