| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 71.82M | zł 80.06M | zł 140.40M | zł 128.84M | zł 113.59M |
| Gross Profit | zł 4.26M | zł 14.73M | zł 23.92M | zł 18.48M | zł 20.44M |
| Operating Income | zł -11.35M | zł -398.00K | zł 6.76M | zł 4.10M | zł 7.20M |
| EBITDA | zł -6.56M | zł 5.11M | zł 11.77M | zł 8.19M | zł 11.53M |
| Net Income | zł -10.68M | zł -202.00K | zł 4.27M | zł 2.74M | zł 6.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 15.12M | zł 27.32M | zł 32.01M | zł 5.20M | zł 10.19M |
| Total Assets | zł 112.13M | zł 124.22M | zł 125.53M | zł 139.97M | zł 132.50M |
| Total Debt | zł 6.88M | zł 13.76M | zł 11.05M | zł 10.39M | zł 18.91M |
| Net Debt | zł -8.24M | zł -13.56M | zł -20.96M | zł 5.35M | zł 8.74M |
| Total Liabilities | zł 34.61M | zł 35.94M | zł 36.96M | zł 53.45M | zł 45.34M |
| Stockholders' Equity | zł 76.74M | zł 87.42M | zł 87.62M | zł 85.67M | zł 86.33M |
| Cash Flow | |||||
| Free Cash Flow | zł -7.22M | zł 51.00K | zł 28.47M | zł 10.74M | zł -5.54M |
| Operating Cash Flow | zł -5.73M | zł 7.79M | zł 31.75M | zł 12.95M | zł -1.80M |
| Investing Cash Flow | zł -850.00K | zł -7.64M | zł -2.38M | zł -1.11M | zł -2.21M |
| Financing Cash Flow | zł -5.40M | zł -4.85M | zł -2.39M | zł -16.97M | zł 8.46M |