| Mar 26 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 745.92M | zł 712.83M | zł 683.66M | zł 622.73M | zł 463.20M |
| Gross Profit | zł 163.45M | zł 149.62M | zł 153.11M | zł 137.34M | zł 104.26M |
| Operating Income | zł 42.51M | zł 31.76M | zł 40.50M | zł 42.05M | zł 24.01M |
| EBITDA | zł 63.63M | zł 55.67M | zł 55.27M | zł 54.54M | zł 34.60M |
| Net Income | zł 26.11M | zł 24.33M | zł 35.41M | zł 30.62M | zł 16.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 63.91M | zł 145.84M | zł 75.74M | zł 73.90M | zł 54.23M |
| Total Assets | zł 650.00M | zł 708.85M | zł 626.58M | zł 581.66M | zł 456.60M |
| Total Debt | zł 153.13M | zł 142.16M | zł 92.95M | zł 89.81M | zł 68.33M |
| Net Debt | zł 93.56M | zł -3.68M | zł 17.22M | zł 15.90M | zł 14.11M |
| Total Liabilities | zł 419.79M | zł 444.96M | zł 380.93M | zł 357.59M | zł 263.10M |
| Stockholders' Equity | zł 227.32M | zł 261.19M | zł 242.97M | zł 221.66M | zł 192.12M |
| Cash Flow | |||||
| Free Cash Flow | zł -48.81M | zł 54.03M | zł 36.66M | zł 13.34M | zł -749.00K |
| Operating Cash Flow | zł -12.97M | zł 101.38M | zł 58.56M | zł 26.55M | zł 9.56M |
| Investing Cash Flow | zł -43.30M | zł -42.15M | zł -21.62M | zł -11.67M | zł -8.55M |
| Financing Cash Flow | zł -30.02M | zł 10.91M | zł -35.14M | zł 4.88M | zł 273.00K |