| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 712.83M | zł 683.66M | zł 622.73M | zł 463.20M | zł 389.48M |
| Gross Profit | zł 149.62M | zł 153.11M | zł 137.34M | zł 104.26M | zł 85.00M |
| Operating Income | zł 31.76M | zł 40.50M | zł 42.05M | zł 24.01M | zł 19.04M |
| EBITDA | zł 55.67M | zł 55.27M | zł 54.54M | zł 34.60M | zł 32.19M |
| Net Income | zł 24.33M | zł 35.41M | zł 30.62M | zł 16.91M | zł 13.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 145.84M | zł 75.74M | zł 73.90M | zł 54.23M | zł 52.56M |
| Total Assets | zł 708.85M | zł 626.58M | zł 581.66M | zł 456.60M | zł 450.52M |
| Total Debt | zł 142.16M | zł 92.95M | zł 89.81M | zł 68.33M | zł 53.57M |
| Net Debt | zł -3.68M | zł 17.22M | zł 15.90M | zł 14.11M | zł 1.01M |
| Total Liabilities | zł 444.96M | zł 380.93M | zł 357.59M | zł 263.10M | zł 261.31M |
| Stockholders' Equity | zł 261.19M | zł 242.97M | zł 221.66M | zł 192.12M | zł 181.18M |
| Cash Flow | |||||
| Free Cash Flow | zł 54.03M | zł 36.66M | zł 13.34M | zł -749.00K | zł 24.84M |
| Operating Cash Flow | zł 101.38M | zł 58.56M | zł 26.55M | zł 9.56M | zł 36.38M |
| Investing Cash Flow | zł -42.15M | zł -21.62M | zł -11.67M | zł -8.55M | zł -7.03M |
| Financing Cash Flow | zł 10.91M | zł -35.14M | zł 4.88M | zł 273.00K | zł -12.99M |