| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 578.91M | zł 508.87M | zł 413.89M | zł 360.16M | zł 289.55M |
| Gross Profit | zł 395.97M | zł 338.43M | zł 176.66M | zł 235.03M | zł 193.48M |
| Operating Income | zł 171.27M | zł 121.07M | zł 60.40M | zł 125.33M | zł 100.29M |
| EBITDA | zł 316.81M | zł 266.85M | zł 178.14M | zł 206.54M | zł 163.12M |
| Net Income | zł 132.93M | zł 109.23M | zł 36.55M | zł 90.56M | zł 87.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 645.57M | zł 639.47M | zł 335.59M | zł 327.31M | zł 410.93M |
| Total Assets | zł 1.24B | zł 1.54B | zł 1.43B | zł 1.35B | zł 1.43B |
| Total Debt | zł 5.10M | zł 4.96M | zł 4.96M | zł 3.22M | zł 3.23M |
| Net Debt | zł -639.14M | zł -633.28M | zł -329.54M | zł -322.97M | zł -226.64M |
| Total Liabilities | zł 458.70M | zł 785.47M | zł 760.04M | zł 551.33M | zł 566.34M |
| Stockholders' Equity | zł 773.44M | zł 751.70M | zł 813.47M | zł 793.45M | zł 861.03M |
| Cash Flow | |||||
| Free Cash Flow | zł -191.41M | zł 91.28M | zł 169.51M | zł 123.44M | zł 92.88M |
| Operating Cash Flow | zł 81.42M | zł 151.32M | zł 227.85M | zł 180.54M | zł 133.66M |
| Investing Cash Flow | zł -228.14M | zł -2.40M | zł -155.19M | zł 78.31M | zł -255.45M |
| Financing Cash Flow | zł -123.81M | zł -62.31M | zł -64.34M | zł -162.53M | zł -21.22M |