| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 241.98M | zł 214.49M | zł 180.04M | zł 158.13M | zł 116.14M |
| Gross Profit | zł 57.67M | zł 44.29M | zł 39.14M | zł 39.06M | zł 34.06M |
| Operating Income | zł 26.80M | zł 20.10M | zł 15.34M | zł 15.81M | zł 14.82M |
| EBITDA | zł 38.04M | zł 31.85M | zł 23.72M | zł 23.55M | zł 16.80M |
| Net Income | zł 20.13M | zł 17.10M | zł 14.60M | zł 14.68M | zł 13.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 16.50M | zł 18.65M | zł 14.50M | zł 12.39M | zł 25.68M |
| Total Assets | zł 195.12M | zł 164.80M | zł 171.83M | zł 153.58M | zł 115.63M |
| Total Debt | zł 8.53M | zł 1.03M | zł 5.80M | zł 620.00K | zł 1.62M |
| Net Debt | zł -6.73M | zł -17.06M | zł -8.10M | zł -11.62M | zł -24.02M |
| Total Liabilities | zł 65.62M | zł 50.06M | zł 68.94M | zł 58.48M | zł 25.35M |
| Stockholders' Equity | zł 119.83M | zł 109.00M | zł 99.48M | zł 92.28M | zł 90.38M |
| Cash Flow | |||||
| Free Cash Flow | zł 1.84M | zł 17.24M | zł 5.21M | zł -142.00K | zł 18.62M |
| Operating Cash Flow | zł 21.22M | zł 31.45M | zł 12.81M | zł 11.13M | zł 27.58M |
| Investing Cash Flow | zł -19.08M | zł -14.10M | zł -7.72M | zł -11.37M | zł -8.89M |
| Financing Cash Flow | zł -4.95M | zł -12.96M | zł -3.40M | zł -13.10M | zł -1.07M |