| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 46.68M | zł 75.57M | zł 100.09M | zł 96.91M | zł 63.90M |
| Gross Profit | zł 25.75M | zł 24.98M | zł 28.82M | zł 25.54M | zł 14.63M |
| Operating Income | zł 4.02M | zł 5.40M | zł 4.64M | zł 3.50M | zł -3.38M |
| EBITDA | zł 9.53M | zł 18.00M | zł 24.71M | zł 42.83M | zł 11.17M |
| Net Income | zł -7.00M | zł -5.06M | zł -339.00K | zł 21.48M | zł -19.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 485.00K | zł 1.14M | zł 1.68M | zł 3.69M | zł 5.92M |
| Total Assets | zł 63.03M | zł 104.48M | zł 118.72M | zł 120.93M | zł 129.55M |
| Total Debt | zł 123.08M | zł 151.95M | zł 178.39M | zł 161.28M | zł 165.41M |
| Net Debt | zł 122.59M | zł 150.81M | zł 176.72M | zł 157.59M | zł 66.48M |
| Total Liabilities | zł 146.11M | zł 180.41M | zł 189.58M | zł 193.24M | zł 229.22M |
| Stockholders' Equity | zł -83.08M | zł -75.93M | zł -70.86M | zł -72.31M | zł -99.67M |
| Cash Flow | |||||
| Free Cash Flow | zł 8.70M | zł 10.67M | zł 7.59M | zł 7.37M | zł 6.53M |
| Operating Cash Flow | zł 10.26M | zł 15.85M | zł 8.18M | zł 8.37M | zł 7.04M |
| Investing Cash Flow | zł 6.30M | zł 8.01M | zł 3.45M | zł 933.00K | zł -481.00K |
| Financing Cash Flow | zł -17.23M | zł -24.39M | zł -13.65M | zł -11.52M | zł -2.13M |