| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 62.25M | zł 77.97M | zł 46.86M | zł 38.80M | zł 11.19M |
| Gross Profit | zł -117.03M | zł 58.39M | zł 29.31M | zł 21.40M | zł -2.54M |
| Operating Income | zł -122.15M | zł -122.10M | zł -100.95M | zł -78.42M | zł -103.78M |
| EBITDA | zł -112.71M | zł -96.83M | zł -81.04M | zł -65.21M | zł -65.96M |
| Net Income | zł -101.23M | zł -111.44M | zł -92.11M | zł -83.78M | zł -79.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 107.68M | zł 225.40M | zł 233.67M | zł 102.44M | zł 88.23M |
| Total Assets | zł 224.44M | zł 378.78M | zł 403.20M | zł 474.98M | zł 228.81M |
| Total Debt | zł 71.72M | zł 75.51M | zł 906.00K | zł 2.77M | zł 5.07M |
| Net Debt | zł 12.11M | zł -84.56M | zł -57.03M | zł -99.15M | zł -78.17M |
| Total Liabilities | zł 153.69M | zł 234.89M | zł 143.61M | zł 131.59M | zł 59.39M |
| Stockholders' Equity | zł 53.83M | zł 143.88M | zł 259.59M | zł 343.39M | zł 161.30M |
| Cash Flow | |||||
| Free Cash Flow | zł -117.75M | zł -135.38M | zł -88.11M | zł 12.03M | zł -69.85M |
| Operating Cash Flow | zł -110.28M | zł -129.48M | zł -84.55M | zł 21.32M | zł -57.87M |
| Investing Cash Flow | zł 13.35M | zł 137.16M | zł -195.54M | zł 690.00K | zł 8.06M |
| Financing Cash Flow | zł -3.05M | zł 94.21M | zł 240.83M | zł -2.46M | zł -3.17M |