| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 4.56B | zł 4.07B | zł 3.29B | zł 2.39B | zł 1.28B |
| Gross Profit | zł 760.00M | zł 747.51M | zł 547.43M | zł 254.84M | zł 145.23M |
| Operating Income | zł 323.79M | zł 353.68M | zł 215.01M | zł 30.63M | zł 19.89M |
| EBITDA | zł 351.85M | zł 379.26M | zł 238.55M | zł 52.54M | zł 39.59M |
| Net Income | zł 257.56M | zł 281.98M | zł 172.84M | zł 21.50M | zł 16.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 470.04M | zł 287.63M | zł 275.63M | zł 142.41M | zł 83.93M |
| Total Assets | zł 1.43B | zł 1.30B | zł 983.43M | zł 725.99M | zł 555.04M |
| Total Debt | zł 86.44M | zł 111.55M | zł 69.09M | zł 175.40M | zł 111.86M |
| Net Debt | zł -383.60M | zł -176.08M | zł -206.54M | zł 32.98M | zł 27.92M |
| Total Liabilities | zł 929.29M | zł 848.03M | zł 733.65M | zł 572.09M | zł 405.71M |
| Stockholders' Equity | zł 501.44M | zł 407.27M | zł 206.91M | zł 111.96M | zł 108.22M |
| Cash Flow | |||||
| Free Cash Flow | zł 361.45M | zł 216.70M | zł 223.24M | zł 52.34M | zł 100.52M |
| Operating Cash Flow | zł 381.91M | zł 262.61M | zł 256.10M | zł 78.13M | zł 145.02M |
| Investing Cash Flow | zł -48.56M | zł -82.06M | zł -18.74M | zł -20.17M | zł -44.36M |
| Financing Cash Flow | zł -150.93M | zł -168.93M | zł -104.15M | zł -3.87M | zł -45.53M |