| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 202.61M | zł 155.03M | zł 117.43M | zł 91.07M | zł 82.23M |
| Gross Profit | zł 166.82M | zł 124.77M | zł 89.65M | zł 72.63M | zł 64.34M |
| Operating Income | zł 70.90M | zł 69.65M | zł 24.74M | zł 14.94M | zł 25.57M |
| EBITDA | zł 81.45M | zł 59.20M | zł 42.59M | zł 22.15M | zł 32.14M |
| Net Income | zł 60.23M | zł 43.23M | zł 30.95M | zł 14.10M | zł 25.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 111.98M | zł 63.65M | zł 19.51M | zł 19.34M | zł 84.06M |
| Total Assets | zł 243.40M | zł 191.69M | zł 204.49M | zł 158.00M | zł 196.19M |
| Total Debt | zł 5.30M | zł 3.19M | zł 4.56M | zł 4.29M | zł 3.49M |
| Net Debt | zł -105.21M | zł -45.88M | zł -14.65M | zł -15.05M | zł -77.25M |
| Total Liabilities | zł 114.54M | zł 72.08M | zł 99.57M | zł 71.67M | zł 106.60M |
| Stockholders' Equity | zł 121.53M | zł 113.42M | zł 99.38M | zł 81.06M | zł 89.59M |
| Cash Flow | |||||
| Free Cash Flow | zł 55.17M | zł 28.17M | zł 24.07M | zł -2.62M | zł 12.11M |
| Operating Cash Flow | zł 59.46M | zł 32.17M | zł 25.96M | zł -1.12M | zł 12.77M |
| Investing Cash Flow | zł 23.08M | zł 15.74M | zł -1.08M | zł 3.40M | zł 49.39M |
| Financing Cash Flow | zł -25.87M | zł -31.72M | zł -14.54M | zł -24.87M | zł 3.83M |