| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 236.05M | zł 222.22M | zł 254.95M | zł 220.83M | zł 204.08M |
| Gross Profit | zł 43.28M | zł 60.49M | zł 76.84M | zł 41.54M | zł 52.14M |
| Operating Income | zł -8.26M | zł 12.17M | zł 23.55M | zł -5.69M | zł 10.68M |
| EBITDA | zł 8.97M | zł 31.46M | zł 40.24M | zł 5.99M | zł 29.77M |
| Net Income | zł -14.70M | zł 4.00M | zł 10.60M | zł -2.34M | zł 6.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 49.84M | zł 55.12M | zł 64.58M | zł 49.10M | zł 25.63M |
| Total Assets | zł 356.97M | zł 378.49M | zł 376.01M | zł 353.49M | zł 364.84M |
| Total Debt | zł 161.29M | zł 157.41M | zł 151.68M | zł 142.02M | zł 135.33M |
| Net Debt | zł 122.18M | zł 112.68M | zł 93.99M | zł 100.05M | zł 116.98M |
| Total Liabilities | zł 190.03M | zł 198.20M | zł 189.48M | zł 178.44M | zł 189.42M |
| Stockholders' Equity | zł 164.78M | zł 177.31M | zł 183.22M | zł 171.98M | zł 173.77M |
| Cash Flow | |||||
| Free Cash Flow | zł -10.02M | zł -7.79M | zł 17.18M | zł 13.85M | zł -8.48M |
| Operating Cash Flow | zł 8.92M | zł 18.05M | zł 28.17M | zł 19.06M | zł -118.00K |
| Investing Cash Flow | zł -8.38M | zł -23.97M | zł -10.04M | zł 4.08M | zł -5.17M |
| Financing Cash Flow | zł -6.16M | zł -13.06M | zł -2.41M | zł 490.00K | zł -18.41M |