| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 267.33B | zł 294.98B | zł 372.77B | zł 277.56B | zł 131.34B |
| Gross Profit | zł 46.52B | zł 41.81B | zł 60.92B | zł 52.40B | zł 20.55B |
| Operating Income | zł 25.21B | zł 7.95B | zł 28.06B | zł 41.09B | zł 10.54B |
| EBITDA | zł 39.57B | zł 23.12B | zł 45.70B | zł 56.42B | zł 19.01B |
| Net Income | zł 11.11B | zł 1.47B | zł 20.68B | zł 39.68B | zł 11.12B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 26.51B | zł 11.13B | zł 13.37B | zł 19.48B | zł 2.65B |
| Total Assets | zł 272.40B | zł 262.74B | zł 264.18B | zł 272.33B | zł 106.75B |
| Total Debt | zł 48.26B | zł 29.54B | zł 25.90B | zł 29.49B | zł 20.73B |
| Net Debt | zł 21.76B | zł 18.50B | zł 14.06B | zł 10.31B | zł 18.23B |
| Total Liabilities | zł 119.09B | zł 109.48B | zł 111.00B | zł 135.37B | zł 54.18B |
| Stockholders' Equity | zł 152.35B | zł 152.21B | zł 152.08B | zł 135.95B | zł 51.71B |
| Cash Flow | |||||
| Free Cash Flow | zł 16.53B | zł 5.70B | zł 5.51B | zł 10.73B | zł 2.07B |
| Operating Cash Flow | zł 46.60B | zł 36.63B | zł 41.91B | zł 30.95B | zł 13.29B |
| Investing Cash Flow | zł -30.85B | zł -34.05B | zł -36.41B | zł 1.52B | zł -9.74B |
| Financing Cash Flow | zł -430.00M | zł -4.76B | zł -12.06B | zł -14.57B | zł -2.01B |