| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 1.80B | zł 1.95B | zł 2.39B | zł 3.14B | zł 2.20B |
| Gross Profit | zł 326.37M | zł 390.97M | zł 584.25M | zł 1.15B | zł 705.77M |
| Operating Income | zł 34.02M | zł 98.83M | zł 342.87M | zł 832.23M | zł 482.87M |
| EBITDA | zł 188.36M | zł 372.74M | zł 519.07M | zł 1.02B | zł 652.17M |
| Net Income | zł 61.48M | zł 143.04M | zł 267.84M | zł 675.06M | zł 417.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 121.97M | zł 249.76M | zł 290.04M | zł 526.34M | zł 319.95M |
| Total Assets | zł 2.31B | zł 2.51B | zł 2.52B | zł 2.89B | zł 2.36B |
| Total Debt | zł 544.70M | zł 657.35M | zł 598.80M | zł 642.94M | zł 674.68M |
| Net Debt | zł 422.73M | zł 407.60M | zł 309.69M | zł 116.60M | zł 354.73M |
| Total Liabilities | zł 881.87M | zł 1.12B | zł 1.14B | zł 1.35B | zł 1.23B |
| Stockholders' Equity | zł 1.36B | zł 1.39B | zł 1.38B | zł 1.54B | zł 1.13B |
| Cash Flow | |||||
| Free Cash Flow | zł 119.03M | zł 144.54M | zł 295.76M | zł 563.06M | zł 380.18M |
| Operating Cash Flow | zł 270.55M | zł 273.75M | zł 512.10M | zł 792.33M | zł 529.94M |
| Investing Cash Flow | zł -166.12M | zł -202.47M | zł -250.09M | zł -224.12M | zł -148.40M |
| Financing Cash Flow | zł -232.14M | zł -111.74M | zł -500.42M | zł -361.96M | zł -235.96M |