| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 190.40M | zł 150.12M | zł 171.49M | zł 180.29M | zł 103.77M |
| Gross Profit | zł 48.42M | zł 52.12M | zł 86.28M | zł 90.02M | zł 37.50M |
| Operating Income | zł -197.52M | zł -86.45M | zł 31.08M | zł 61.66M | zł 25.59M |
| EBITDA | zł -167.51M | zł -64.90M | zł 49.91M | zł 77.00M | zł 33.42M |
| Net Income | zł -174.40M | zł -76.72M | zł 18.67M | zł 61.37M | zł 24.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 58.09M | zł 159.41M | zł 67.98M | zł 137.10M | zł 41.47M |
| Total Assets | zł 373.35M | zł 513.46M | zł 350.80M | zł 316.69M | zł 95.70M |
| Total Debt | zł 61.04M | zł 32.71M | zł 37.60M | zł 37.18M | zł 13.74M |
| Net Debt | zł 2.94M | zł -91.30M | zł -30.38M | zł -99.92M | zł -27.56M |
| Total Liabilities | zł 122.58M | zł 85.58M | zł 73.17M | zł 57.15M | zł 19.18M |
| Stockholders' Equity | zł 246.56M | zł 422.76M | zł 272.31M | zł 257.46M | zł 76.52M |
| Cash Flow | |||||
| Free Cash Flow | zł -125.09M | zł -129.46M | zł -51.32M | zł 31.78M | zł 9.19M |
| Operating Cash Flow | zł 2.19M | zł 12.20M | zł 59.17M | zł 59.25M | zł 15.76M |
| Investing Cash Flow | zł -91.27M | zł -175.72M | zł -108.97M | zł -81.92M | zł -6.57M |
| Financing Cash Flow | zł 21.60M | zł 220.60M | zł -17.87M | zł 118.40M | zł 2.19M |