| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 123.33M | zł 107.50M | zł 86.86M | zł 76.45M | zł 63.01M |
| Gross Profit | zł 14.20M | zł 14.52M | zł 12.29M | zł 70.18M | zł 25.86M |
| Operating Income | zł 12.39M | zł 8.66M | zł 10.85M | zł 5.92M | zł 8.91M |
| EBITDA | zł 13.92M | zł 14.31M | zł 12.10M | zł 8.71M | zł 11.89M |
| Net Income | zł 10.16M | zł 5.14M | zł 1.62M | zł 4.32M | zł 5.98M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 13.30M | zł 16.44M | zł 16.80M | zł 32.00M | zł 10.17M |
| Total Assets | zł 69.46M | zł 68.82M | zł 70.93M | zł 73.08M | zł 52.88M |
| Total Debt | zł 805.00K | zł 1.04M | zł 1.17M | zł 1.08M | zł 1.41M |
| Net Debt | zł -12.50M | zł -15.40M | zł -15.63M | zł -30.92M | zł -8.76M |
| Total Liabilities | zł 46.99M | zł 38.89M | zł 48.66M | zł 53.28M | zł 35.83M |
| Stockholders' Equity | zł 22.47M | zł 27.78M | zł 19.95M | zł 18.33M | zł 15.94M |
| Cash Flow | |||||
| Free Cash Flow | zł 5.25M | zł 6.49M | zł -14.51M | zł 22.21M | zł 6.81M |
| Operating Cash Flow | zł 3.80M | zł 6.51M | zł -9.35M | zł 28.20M | zł 7.91M |
| Investing Cash Flow | zł 158.00K | zł 289.00K | zł -5.10M | zł -5.21M | zł -1.03M |
| Financing Cash Flow | zł -4.09M | zł -6.64M | zł -749.00K | zł -1.17M | zł -1.87M |