| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 272.89M | zł 320.97M | zł 592.28M | zł 455.29M | zł 791.05M |
| Gross Profit | zł 19.64M | zł 33.13M | zł 194.58M | zł 139.24M | zł 91.81M |
| Operating Income | zł -17.55M | zł 8.23M | zł 147.85M | zł 105.42M | zł 117.92M |
| EBITDA | zł 32.31M | zł 60.65M | zł 245.93M | zł 218.00M | zł 181.63M |
| Net Income | zł -46.20M | zł -9.10M | zł 157.21M | zł 138.77M | zł 104.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 1.64M | zł 1.56M | zł 71.95M | zł 38.31M | zł 12.18M |
| Total Assets | zł 710.85M | zł 646.80M | zł 696.79M | zł 727.16M | zł 639.34M |
| Total Debt | zł 497.70M | zł 428.12M | zł 409.54M | zł 448.04M | zł 448.21M |
| Net Debt | zł 496.06M | zł 426.56M | zł 337.59M | zł 409.73M | zł 436.03M |
| Total Liabilities | zł 611.27M | zł 502.41M | zł 505.85M | zł 571.17M | zł 633.71M |
| Stockholders' Equity | zł 98.21M | zł 144.40M | zł 190.94M | zł 154.28M | zł 4.53M |
| Cash Flow | |||||
| Free Cash Flow | zł 14.12M | zł -7.31M | zł 147.83M | zł 64.59M | zł 41.25M |
| Operating Cash Flow | zł 28.82M | zł 23.64M | zł 179.70M | zł 90.44M | zł 52.17M |
| Investing Cash Flow | zł -10.12M | zł -28.41M | zł 87.46M | zł -19.46M | zł 72.02M |
| Financing Cash Flow | zł -18.62M | zł -65.80M | zł -232.44M | zł -44.87M | zł -130.33M |