| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 272.04M | zł 287.40M | zł 284.71M | zł 252.23M | zł 248.62M |
| Gross Profit | zł 65.76M | zł 57.95M | zł 59.30M | zł 34.19M | zł 48.82M |
| Operating Income | zł 21.67M | zł 17.39M | zł 20.39M | zł -4.54M | zł -3.93M |
| EBITDA | zł 31.66M | zł 27.40M | zł 31.08M | zł 5.69M | zł 9.74M |
| Net Income | zł 11.33M | zł 7.12M | zł 12.63M | zł -8.67M | zł -4.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 5.29M | zł 14.26M | zł 14.32M | zł 16.61M | zł 18.13M |
| Total Assets | zł 226.42M | zł 252.18M | zł 212.22M | zł 191.64M | zł 171.62M |
| Total Debt | zł 7.28M | zł 46.75M | zł 34.63M | zł 13.66M | zł 19.86M |
| Net Debt | zł 2.00M | zł 32.49M | zł 20.31M | zł -2.95M | zł 1.74M |
| Total Liabilities | zł 82.35M | zł 121.37M | zł 103.66M | zł 96.44M | zł 80.41M |
| Stockholders' Equity | zł 132.43M | zł 120.93M | zł 107.12M | zł 94.80M | zł 90.28M |
| Cash Flow | |||||
| Free Cash Flow | zł 12.55M | zł -19.17M | zł -15.17M | zł -4.81M | zł 12.17M |
| Operating Cash Flow | zł 20.93M | zł 13.31M | zł 11.29M | zł 16.53M | zł 23.00M |
| Investing Cash Flow | zł 11.93M | zł -25.07M | zł -27.12M | zł -21.00M | zł -9.93M |
| Financing Cash Flow | zł -41.51M | zł 11.64M | zł 13.50M | zł 2.93M | zł -2.59M |