| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 2.39B | zł 1.59B | zł 1.23B | zł 963.86M | zł 917.55M |
| Gross Profit | zł 677.85M | zł 335.77M | zł 263.14M | zł 148.27M | zł 172.92M |
| Operating Income | zł 440.60M | zł 160.42M | zł 141.83M | zł 53.60M | zł 93.67M |
| EBITDA | zł 500.68M | zł 211.83M | zł 185.78M | zł 102.13M | zł 136.04M |
| Net Income | zł 356.54M | zł 122.23M | zł 95.18M | zł 22.76M | zł 71.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 537.66M | zł 267.31M | zł 483.58M | zł 45.83M | zł 127.67M |
| Total Assets | zł 2.11B | zł 1.76B | zł 1.73B | zł 1.42B | zł 1.44B |
| Total Debt | zł 117.26M | zł 164.81M | zł 215.15M | zł 407.47M | zł 423.96M |
| Net Debt | zł -420.41M | zł -102.50M | zł -268.43M | zł 387.04M | zł 364.14M |
| Total Liabilities | zł 958.05M | zł 875.23M | zł 928.71M | zł 712.20M | zł 696.38M |
| Stockholders' Equity | zł 1.15B | zł 880.39M | zł 802.20M | zł 708.97M | zł 744.07M |
| Cash Flow | |||||
| Free Cash Flow | zł 426.83M | zł -79.17M | zł 661.83M | zł -20.65M | zł 74.30M |
| Operating Cash Flow | zł 472.94M | zł -11.07M | zł 694.48M | zł -7.18M | zł 137.15M |
| Investing Cash Flow | zł -27.63M | zł -52.42M | zł -26.62M | zł 5.44M | zł -2.80M |
| Financing Cash Flow | zł -136.10M | zł -152.74M | zł -230.29M | zł -79.91M | zł -102.01M |