| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 3.98M | zł 10.63M | zł 9.45M | zł 10.19M | zł 8.53M |
| Gross Profit | zł 1.86M | zł 9.53M | zł 8.12M | zł 2.44M | zł 4.15M |
| Operating Income | zł -1.28M | zł 6.46M | zł 4.64M | zł 1.82M | zł 430.00K |
| EBITDA | zł -1.27M | zł 6.32M | zł 4.70M | zł -1.32M | zł 451.00K |
| Net Income | zł -1.76M | zł 5.06M | zł 2.86M | zł -1.47M | zł -123.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 1.62M | zł 2.05M | zł 2.00M | zł 819.00K | zł 634.00K |
| Total Assets | zł 34.09M | zł 31.14M | zł 18.40M | zł 9.09M | zł 56.92M |
| Total Debt | zł 2.90M | zł 126.00K | zł 210.00K | zł 1.43M | zł 1.83M |
| Net Debt | zł 1.28M | zł -1.93M | zł -1.83M | zł 607.00K | zł 1.20M |
| Total Liabilities | zł 28.54M | zł 21.45M | zł 13.10M | zł 5.25M | zł 8.81M |
| Stockholders' Equity | zł 4.44M | zł 8.29M | zł 3.57M | zł 1.21M | zł 4.00M |
| Cash Flow | |||||
| Free Cash Flow | zł -1.28M | zł 101.00K | zł 4.04M | zł -962.00K | zł -385.00K |
| Operating Cash Flow | zł -1.27M | zł 101.00K | zł 4.08M | zł -952.00K | zł -374.00K |
| Investing Cash Flow | zł 108.00K | zł 274.00K | zł -3.50M | zł 861.00K | zł 369.00K |
| Financing Cash Flow | zł 729.00K | zł -327.00K | zł 604.00K | zł 277.00K | zł -624.00K |