| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 1.58B | zł 1.68B | zł 1.61B | zł 1.31B | zł 1.37B |
| Gross Profit | zł 52.63M | zł 91.96M | zł 112.69M | zł 118.07M | zł 101.91M |
| Operating Income | zł -24.79M | zł 24.62M | zł 36.41M | zł 39.91M | zł 33.91M |
| EBITDA | zł 74.90M | zł 91.75M | zł 63.70M | zł 64.94M | zł 39.01M |
| Net Income | zł -26.90M | zł 23.45M | zł 18.01M | zł 15.00M | zł 5.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 164.28M | zł 282.09M | zł 206.63M | zł 240.76M | zł 183.35M |
| Total Assets | zł 1.13B | zł 1.23B | zł 1.04B | zł 922.15M | zł 963.16M |
| Total Debt | zł 262.44M | zł 239.97M | zł 219.16M | zł 170.71M | zł 243.33M |
| Net Debt | zł 98.16M | zł -42.12M | zł 4.60M | zł -70.05M | zł 60.04M |
| Total Liabilities | zł 1.05B | zł 1.12B | zł 942.57M | zł 841.44M | zł 906.90M |
| Stockholders' Equity | zł 71.03M | zł 98.22M | zł 76.46M | zł 58.34M | zł 43.09M |
| Cash Flow | |||||
| Free Cash Flow | zł -79.86M | zł 103.91M | zł -7.73M | zł 147.94M | zł -19.04M |
| Operating Cash Flow | zł -41.73M | zł 184.07M | zł 24.18M | zł 158.57M | zł -5.17M |
| Investing Cash Flow | zł -30.97M | zł -75.92M | zł -31.27M | zł -9.97M | zł -6.23M |
| Financing Cash Flow | zł -45.11M | zł -31.73M | zł -28.00M | zł -91.12M | zł -78.99M |