| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 169.43M | zł 114.13M | zł 114.08M | zł 156.52M | zł 178.18M |
| Gross Profit | zł 15.04M | zł -1.18M | zł -6.21M | zł 10.17M | zł 31.54M |
| Operating Income | zł 6.12M | zł -5.09M | zł -12.27M | zł 4.11M | zł 21.37M |
| EBITDA | zł 5.44M | zł -1.86M | zł -9.18M | zł 8.13M | zł 23.78M |
| Net Income | zł 2.04M | zł -6.36M | zł -11.70M | zł 2.76M | zł 19.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 331.00K | zł 3.62M | zł 13.42M | zł 20.35M | zł 32.19M |
| Total Assets | zł 85.57M | zł 102.31M | zł 98.17M | zł 63.02M | zł 137.02M |
| Total Debt | zł 5.59M | zł 18.85M | zł 6.59M | zł 5.82M | zł 7.53M |
| Net Debt | zł 5.26M | zł 15.23M | zł -6.83M | zł -14.53M | zł -24.66M |
| Total Liabilities | zł 65.29M | zł 84.07M | zł 73.57M | zł 25.12M | zł 93.89M |
| Stockholders' Equity | zł 20.28M | zł 18.24M | zł 24.60M | zł 37.90M | zł 43.14M |
| Cash Flow | |||||
| Free Cash Flow | zł 10.05M | zł -23.12M | zł -5.39M | zł -1.50M | zł 27.55M |
| Operating Cash Flow | zł 11.19M | zł -20.57M | zł -495.00K | zł 276.00K | zł 28.43M |
| Investing Cash Flow | zł -464.00K | zł 2.99M | zł -4.65M | zł -1.60M | zł -699.00K |
| Financing Cash Flow | zł -14.02M | zł 7.78M | zł -1.78M | zł -10.52M | zł -4.63M |