| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 314.83M | zł 309.63M | zł 287.73M | zł 232.42M | zł 209.41M |
| Gross Profit | zł 194.79M | zł 186.62M | zł 164.71M | zł 126.69M | zł 113.18M |
| Operating Income | zł 17.64M | zł 19.28M | zł 28.13M | zł 17.63M | zł -28.13M |
| EBITDA | zł 34.33M | zł 32.16M | zł 76.27M | zł 33.03M | zł -9.47M |
| Net Income | zł 21.94M | zł 18.37M | zł 57.44M | zł 18.29M | zł -30.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 76.95M | zł 75.94M | zł 97.58M | zł 74.79M | zł 26.32M |
| Total Assets | zł 380.41M | zł 352.78M | zł 354.97M | zł 352.37M | zł 309.76M |
| Total Debt | zł 13.75M | zł 11.85M | zł 15.03M | zł 15.44M | zł 60.71M |
| Net Debt | zł -52.07M | zł -29.39M | zł -47.85M | zł -34.98M | zł 34.50M |
| Total Liabilities | zł 75.42M | zł 68.40M | zł 88.45M | zł 140.92M | zł 120.88M |
| Stockholders' Equity | zł 303.38M | zł 284.39M | zł 266.52M | zł 211.45M | zł 190.95M |
| Cash Flow | |||||
| Free Cash Flow | zł -31.03M | zł 24.63M | zł -19.76M | zł 26.44M | zł 31.91M |
| Operating Cash Flow | zł -29.86M | zł 29.15M | zł -17.95M | zł 29.30M | zł 34.53M |
| Investing Cash Flow | zł 59.60M | zł -47.34M | zł 559.00K | zł 32.82M | zł -8.56M |
| Financing Cash Flow | zł -5.72M | zł -3.49M | zł 6.19M | zł -25.45M | zł -13.45M |