| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 256.13M | zł 201.25M | zł 172.42M | zł 198.75M | zł 252.86M |
| Gross Profit | zł 11.19M | zł 2.80M | zł 6.51M | zł 1.70M | zł 9.14M |
| Operating Income | zł 3.77M | zł -3.58M | zł -2.03M | zł -8.89M | zł 1.03M |
| EBITDA | zł 4.25M | zł -3.13M | zł -1.50M | zł -8.13M | zł 1.71M |
| Net Income | zł 3.24M | zł -3.19M | zł -3.04M | zł -9.50M | zł -1.24M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 18.64M | zł 7.31M | zł 7.86M | zł 8.32M | zł 19.66M |
| Total Assets | zł 81.70M | zł 74.21M | zł 93.18M | zł 90.21M | zł 137.25M |
| Total Debt | zł 1.13M | zł 191.00K | zł 9.01M | zł 28.53M | zł 53.56M |
| Net Debt | zł -17.52M | zł -7.12M | zł 1.16M | zł 20.22M | zł 33.90M |
| Total Liabilities | zł 65.12M | zł 60.87M | zł 76.65M | zł 70.63M | zł 107.46M |
| Stockholders' Equity | zł 16.59M | zł 13.35M | zł 16.54M | zł 19.58M | zł 29.08M |
| Cash Flow | |||||
| Free Cash Flow | zł 11.73M | zł 8.52M | zł 20.43M | zł 13.79M | zł -14.80M |
| Operating Cash Flow | zł 11.73M | zł 8.66M | zł 20.46M | zł 13.87M | zł -14.78M |
| Investing Cash Flow | zł 0.00 | zł -144.00K | zł 325.00K | zł -82.00K | zł -7.00K |
| Financing Cash Flow | zł -397.00K | zł -9.06M | zł -21.24M | zł -27.80M | zł 9.77M |