| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | zł 308.01M | zł 313.11M | zł 339.65M | zł 405.92M | zł 412.23M |
| Gross Profit | zł 83.41M | zł 87.40M | zł 86.86M | zł 84.77M | zł 116.61M |
| Operating Income | zł 23.21M | zł 27.33M | zł 34.45M | zł 26.32M | zł 45.79M |
| EBITDA | zł 37.30M | zł 44.59M | zł 47.46M | zł 41.50M | zł 61.47M |
| Net Income | zł 14.23M | zł 17.83M | zł 22.62M | zł 16.59M | zł 34.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | zł 51.39M | zł 33.51M | zł 38.01M | zł 23.17M | zł 60.12M |
| Total Assets | zł 464.15M | zł 462.44M | zł 444.78M | zł 468.52M | zł 555.61M |
| Total Debt | zł 23.33M | zł 19.59M | zł 20.09M | zł 21.64M | zł 69.60M |
| Net Debt | zł -27.68M | zł -13.40M | zł -17.43M | zł -250.00K | zł 11.54M |
| Total Liabilities | zł 85.07M | zł 84.78M | zł 78.23M | zł 87.89M | zł 147.85M |
| Stockholders' Equity | zł 252.30M | zł 253.44M | zł 251.66M | zł 260.00M | zł 286.56M |
| Cash Flow | |||||
| Free Cash Flow | zł 20.57M | zł 18.10M | zł 43.61M | zł -16.81M | zł 12.35M |
| Operating Cash Flow | zł 38.59M | zł 31.86M | zł 52.29M | zł 854.00K | zł 36.46M |
| Investing Cash Flow | zł -445.00K | zł -19.78M | zł -8.15M | zł 80.41M | zł 3.14M |
| Financing Cash Flow | zł -20.30M | zł -16.86M | zł -25.97M | zł -117.44M | zł -3.22M |